$1,260,000
Mesa, AZ 85204
MLS# 7003723
Status: Closed

1 / 11
Property Description
La Jolla Villas offers a rare opportunity to acquire a partially renovated multifamily asset with both immediate upside and long-term growth potential. Located at 1500 E Dana Ave in Mesa, AZ, the property features 7 garden-style units renovated in 2022, paired with approved site plans for 8 additional 2bed/2bath units on the adjacent parcel, one of the most sought-after unit types in today's rental market. The existing unit mix (1 studio, 1 bed/1bath, 3 2bed/1bath, 1 2bed/1.5bath, and 1 3bed/2bath) provides immediate income stability, while the entitled development component offers a clear path to increased density and long-term value creation.
Details
Maps
Contract Info
Ownership: Fee Simple
Current Price: $1,260,000
Sold Price: $1,260,000
Status: Closed
List Date: 2026-03-25
Location, Tax & Legal
Assessor's Map #: 11
Assessor's Parcel #: 36
Add'l Parcels: Yes
Tax Municipality: Mesa
Taxes: 1883.97
Legal: OS RANCHITOS TR 1 PT ARB LOT 8 BEG 183.50' E OF W LN ON S LN JOHNSON DR SD TR 1 TH E 88.5' TH S 467.50' TH W 88.5' TH
Marketing Name: La Jolla Villas
House Number: 1500
Compass: E
Street Name: Dana
St Suffix: Avenue
City/Town Code: Mesa
State/Province: AZ
Zip Code: 85204
County Code: Maricopa
Assessor Number: 138-11-036
Tax Year: 2025
General Property Description
# of Buildings: 2
Uncvrd Parking Spcs: 14
Lot Size Dimensions: 148x314
Total # of Units: 15
Year Built: 1971
Zoning: RM-2
Project Type
13 - 24 Units: 1
Construction
Block: 1
Const - Finish
Painted: 1
Roofing
Composition: 1
Floors
Laminate: 1
Tile: 1
Ceramic Tile: 1
Sale Includes
Land & Building: 1
Other (See Remarks): 1
Income & Expenses
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 1883.97
Other Income: 0
Vacancy Allowance: 0
Adjusted Gross Inc: 116340
Pmt & Rate Info
Cap Rate: 6.71
Equity: 1300000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Showing Service: No Showing Service Used
Lockbox Type
None: 1
Community Features
No Pool: 1
Heating
Electric: 1
Individual: 1
Cooling
Central Air: 1
Electric: 1
Individual: 1
Tenant Pays
Electricity: 1
Appliances Included
Built-In Electric Oven: 1
Disposal: 1
Microwave: 1
Refrigerator: 1
Built-In Range: 1
Washer/Dryer: 1
Road Access Type
City Street: 1
Road Surface Type
Asphalt: 1
Gravel: 1
Source of Fincl Data
Projected Proforma: 1
Water Source
City Franchise: 1
Sewer
Sewer - Public: 1
Parking Features
>1 Space Per Unit: 1
Electric
SRP: 1
Gas
None: 1
Owner Pays
Water: 1
Sewer: 1
Trash Collection: 1
New Financing
Cash: 1
Conventional: 1
1031 Exchange: 1
Reports/Disclosures
None: 1
Environmental
None: 1
Efficiency Units
# Efficiency Units: 1
Avg Rent: 899
Avg SqFt: 400
# Baths: 1
1 Bedroom Units
# 1 Bedroom Units: 1
Avg Rent: 1000
Avg SqFt: 700
# Baths: 1
2 Bedroom Units
# 2 Bedroom Units: 4
Avg Rent: 1199
Avg SqFt: 800
# Baths: 1
3 Bedrooms Units
# 3 Bedroom Units: 1
Avg Rent: 1299
Avg SqFt: 1100
# Baths: 2
4 Bedrooms Units
Avg Rent: 0
Sold Info
Loan Type: Cash
Closing Cost Split: Normal - N
Payment Type: Other
Buyer Concession to Seller: 0
Buyer Concession $/%: $
Seller Concession to Buyer: 0
Seller Concession $/%: $
Remarks Misc
Cross Street: Stapley and Main
Directions: From the intersection of Stapley Dr & Main St, head south on Stapley, turn left onto Dana St. Property is on your left.
Geo Lat: 33.412976
Geo Lon: -111.799122
Status Change Info
Off Market Date: 2026-03-27
Under Contract Date: 2026-03-27
Close of Escrow Date: 2026-04-22
Sold Price: $1,260,000
Legal Info
Lot Number: 8
Income Expenses
Gross Annual Sch Inc: 116340
Net Operating Income: 87255
Property Features
Project Type: 13 - 24 Units
Construction: Block
Const - Finish: Painted
Roofing: Composition
Floors: Laminate; Tile; Ceramic Tile
Sale Includes: Land & Building; Other (See Remarks)
Community Features: No Pool
Appliances Included: Built-In Electric Oven; Built-In Range; Refrigerator; Disposal; Microwave; Washer/Dryer
Heating: Individual
Cooling: Electric; Individual; Central Air
Water Source: City Franchise
Sewer: Sewer - Public
Electric: SRP
Gas: None
Parking Features: >1 Space Per Unit
Road Access Type: City Street
Road Surface Type: Gravel; Asphalt
Owner Pays: Water; Trash Collection
Tenant Pays: Electricity
Source of Fincl Data: Projected Proforma
Lockbox Type: None
New Financing: Cash; Conventional; 1031 Exchange
Environmental: None
Listing Office: Orion Investment Real Estate
Last Updated: April - 23 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.

You must be logged in to post a comment.